25-26 Expense Report
|
Expenditure Summary |
School Report by Location |
South Sanpete School District |
||||||||
| Report Description: MES Trustlands FY26 | Account Year: 26 |
Account Period Range:00-13 |
Date Range: 07/01/2025-06/30/2026 |
|||||||
| Account | ||||||||||
| Original Budget | Adjustments | Adjusted Budget | Encumbrances Current | YTD | Expenditures Current | YTD | Available | Percent | ||
| Account Description | ||||||||||
| 26 FY 2025-2026 | ||||||||||
| 116 Manti Elementary | ||||||||||
| TRUSTLANDS | ||||||||||
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| TRUSTLANDS Salary | ||||||||||
| 4,900.00 | 0 | 4,900.00 | 0 | 0 | 4,898.02 | 4,898.02 | 1.98 | .04 | ||
| TRUSTLANDS Salary Adj | ||||||||||
| 46,856.00 | 0 | 46,856.00 | 0 | 0 | 48,234.02 | 48,234.02 | -1,378.02 | 0 | ||
| TRUSTLANDS Aide | ||||||||||
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
|
TRUSTLANDS Retirement |
||||||||||
| 3,960.00 | 0 | 3,960.00 | 0 | 0 | 4,064.56 | 4,064.56 | -104.56 | 0 | ||
| TRUSTLANDS Fica | ||||||||||
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| TRUSTLANDS Insurance | ||||||||||
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| TRUSTLANDS Supplies | ||||||||||
| 12,655.00 | 0 | 12,655.00 | 0 | 0 | 12,483.60 | 12,483.60 | 171.40 | 1.35 | ||
|
TRUSTLANDS Text/Electronic Text |
||||||||||
| 3,500.00 | 0 | 3,500.00 | 0 | 0 | 500.00 | 500.00 | 3,000 | 85.71 | ||
| TRUSTLANDS Software | ||||||||||
| 5,000.00 | 0 | 5,000.00 | 0 | 0 | 5,000.00 | 5,000.00 | 0 | 0 | ||
| TRUSTLANDS Equipment | ||||||||||
| 4,000.00 | 0 | 4,000.00 | 0 | 0 | 2,237.09 | 2,237.09 | 1,762.91 | 44.07 | ||
|
TRUSTLANDS Inservice Training |
||||||||||
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| TRUSTLANDS Travel | ||||||||||
| TRUSTLANDS | $80,871.00 | $0.00 | $80,871.00 | $0.00 | $0.00 | $77,417.29 | $77,417.29 | $3,453.71 |
4.27
|
|
| 116 Manti Elementary | $80,871.00 | $0.00 | $80,871.00 | $0.00 | $0.00 | $77,417.29 | $77,417.29 | $3,453.71 | 4.27 | |
| 26 FY 2025-2026 | $80,871.00 | $0.00 | $80,871.00 | $0.00 | $0.00 | $77,417.29 | $77,417.29 | $3,453.71 |
4.27 |
|
